﻿<?xml version="1.0" encoding="utf-8"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40">
  <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
    <Author>Report Sharp-Shooter</Author>
  </DocumentProperties>
  <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
    <WindowTopX>0</WindowTopX>
    <WindowTopY>0</WindowTopY>
    <ProtectStructure>False</ProtectStructure>
    <ProtectWindows>False</ProtectWindows>
  </ExcelWorkbook>
  <Styles>
    <Style ss:ID="s0">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s1">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Italic="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s2">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Italic="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s3">
      <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Italic="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s4">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s5">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s6">
      <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s7">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s8">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s9">
      <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s10">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s11">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s12">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="16" ss:Bold="1" ss:Italic="1" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s13">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Bold="1" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s14">
      <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Bold="1" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s15">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s16">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s17">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000" />
      <Borders />
      <Interior />
    </Style>
  </Styles>
  <Worksheet ss:Name="Wykaz przedsięwzięć do WPF">
    <Table ss:ExpandedColumnCount="40" ss:ExpandedRowCount="51" x:FullColumns="1" x:FullRows="1">
      <Column ss:AutoFitWidth="0" ss:Width="42.48" />
      <Column ss:AutoFitWidth="0" ss:Width="2.88" />
      <Column ss:AutoFitWidth="0" ss:Width="14.16" />
      <Column ss:AutoFitWidth="0" ss:Width="22.8" />
      <Column ss:AutoFitWidth="0" ss:Width="22.56" />
      <Column ss:AutoFitWidth="0" ss:Width="5.76" />
      <Column ss:AutoFitWidth="0" ss:Width="16.8" />
      <Column ss:AutoFitWidth="0" ss:Width="45.36" />
      <Column ss:AutoFitWidth="0" ss:Width="5.76" />
      <Column ss:AutoFitWidth="0" ss:Width="17.04" />
      <Column ss:AutoFitWidth="0" ss:Width="45.36" />
      <Column ss:AutoFitWidth="0" ss:Width="5.76" />
      <Column ss:AutoFitWidth="0" ss:Width="67.92" />
      <Column ss:AutoFitWidth="0" ss:Width="22.8" />
      <Column ss:AutoFitWidth="0" ss:Width="28.32" />
      <Column ss:AutoFitWidth="0" ss:Width="28.32" />
      <Column ss:AutoFitWidth="0" ss:Width="17.04" />
      <Column ss:AutoFitWidth="0" ss:Width="56.64" />
      <Column ss:AutoFitWidth="0" ss:Width="2.88" />
      <Column ss:AutoFitWidth="0" ss:Width="14.16" />
      <Column ss:AutoFitWidth="0" ss:Width="45.36" />
      <Column ss:AutoFitWidth="0" ss:Width="5.52" />
      <Column ss:AutoFitWidth="0" ss:Width="17.04" />
      <Column ss:AutoFitWidth="0" ss:Width="2.88" />
      <Column ss:AutoFitWidth="0" ss:Width="42.48" />
      <Column ss:AutoFitWidth="0" ss:Width="5.76" />
      <Column ss:AutoFitWidth="0" ss:Width="17.04" />
      <Column ss:AutoFitWidth="0" ss:Width="45.36" />
      <Column ss:AutoFitWidth="0" ss:Width="5.52" />
      <Column ss:AutoFitWidth="0" ss:Width="17.04" />
      <Column ss:AutoFitWidth="0" ss:Width="25.44" />
      <Column ss:AutoFitWidth="0" ss:Width="19.92" />
      <Column ss:AutoFitWidth="0" ss:Width="5.76" />
      <Column ss:AutoFitWidth="0" ss:Width="17.04" />
      <Column ss:AutoFitWidth="0" ss:Width="8.4" />
      <Column ss:AutoFitWidth="0" ss:Width="5.76" />
      <Column ss:AutoFitWidth="0" ss:Width="31.2" />
      <Column ss:AutoFitWidth="0" ss:Width="5.52" />
      <Column ss:AutoFitWidth="0" ss:Width="2.88" />
      <Column ss:AutoFitWidth="0" ss:Width="31.2" />
      <Row ss:AutoFitHeight="0" ss:Height="28.32" />
      <Row ss:AutoFitHeight="0" ss:Height="11.28">
        <Cell ss:Index="32" ss:StyleID="s16" ss:MergeAcross="3">
          <Data ss:Type="String">Strona</Data>
        </Cell>
        <Cell ss:Index="37" ss:StyleID="s15" ss:MergeAcross="2">
          <Data ss:Type="String">1</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="11.52">
        <Cell ss:Index="25" ss:StyleID="s14" ss:MergeAcross="14">
          <Data ss:Type="String">Dokument podpisany elektronicznie</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="28.32">
        <Cell ss:Index="2" ss:StyleID="s12" ss:MergeAcross="15">
          <Data ss:Type="String">Wykaz przedsięwzięć do WPF</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="28.32">
        <Cell ss:Index="3" ss:StyleID="s13" ss:MergeAcross="16" ss:MergeDown="1">
          <Data ss:Type="String">                              Załacznik Nr 2 do Zarządzenia Nr SG.0050.22.2013 Wójta Gminy Białe Błota&#10;                                                               z dnia 16 kwietnia 2013r.</Data>
        </Cell>
        <Cell ss:Index="21" ss:StyleID="s11" />
        <Cell ss:Index="24" ss:StyleID="s11" ss:MergeAcross="1" />
        <Cell ss:Index="28" ss:StyleID="s11" />
        <Cell ss:Index="31" ss:StyleID="s11" ss:MergeAcross="1" />
        <Cell ss:Index="35" ss:StyleID="s11" ss:MergeAcross="2" />
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="14.4" />
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s10" ss:MergeAcross="2" ss:MergeDown="1">
          <Data ss:Type="String">L.p.</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s10" ss:MergeAcross="7" ss:MergeDown="1">
          <Data ss:Type="String">Nazwa i cel</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s10" ss:MergeAcross="1" ss:MergeDown="1">
          <Data ss:Type="String">Jednostka odpowiedzialna lub koordynująca</Data>
        </Cell>
        <Cell ss:Index="15" ss:StyleID="s10" ss:MergeAcross="1">
          <Data ss:Type="String">Okres realizacji</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s10" ss:MergeAcross="1" ss:MergeDown="1">
          <Data ss:Type="String">Łączne nakłady finansowe</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s10" ss:MergeAcross="3" ss:MergeDown="1">
          <Data ss:Type="String">Limit 2013</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s10" ss:MergeAcross="3" ss:MergeDown="1">
          <Data ss:Type="String">Limit 2014</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s10" ss:MergeAcross="2" ss:MergeDown="1">
          <Data ss:Type="String">Limit 2015</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s10" ss:MergeAcross="3" ss:MergeDown="1">
          <Data ss:Type="String">Limit 2016</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s10" ss:MergeAcross="4" ss:MergeDown="1">
          <Data ss:Type="String">Limit 2017</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="15" ss:StyleID="s10">
          <Data ss:Type="String">od</Data>
        </Cell>
        <Cell ss:StyleID="s10">
          <Data ss:Type="String">do</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">Wydatki na przedsięwzięcia-ogółem (1.1+1.2+1.3)</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">36 338 046,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">2 587 459,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">10 524 567,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">1 700 000,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.a</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki bieżące</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.b</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki majątkowe</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">36 338 046,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">2 587 459,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">10 524 567,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">1 700 000,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s8" ss:MergeAcross="2">
          <Data ss:Type="String">1.1</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s9" ss:MergeAcross="11" ss:MergeDown="1">
          <Data ss:Type="String">Wydatki na programy, projekty lub zadania związane z programami realizowanymi z udziałem środków, o których mowa w art.5 ust.1 pkt 2 i 3 ustawy z dnia 27 sierpnia 2009.r. o finansach publicznych (Dz.U.Nr 157, poz.1240,z późn.zm.), z tego:</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s7" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s7" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="16.32" />
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.1.1</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki bieżące</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.1.2</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki majątkowe</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s8" ss:MergeAcross="2">
          <Data ss:Type="String">1.2</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s9" ss:MergeAcross="11">
          <Data ss:Type="String">Wydatki na programy, projekty lub zadania związane z umowami partnerstwa publiczno-prywatnego, z tego:</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s7" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s7" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.2.1</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki bieżące</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.2.2</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki majątkowe</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s8" ss:MergeAcross="2">
          <Data ss:Type="String">1.3</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s9" ss:MergeAcross="11">
          <Data ss:Type="String">Wydatki na programy, projekty lub zadania pozostałe (inne niż wymienione w pkt 1.1 i 1.2),z tego</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s7" ss:MergeAcross="1">
          <Data ss:Type="String">36 338 046,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">2 587 459,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">10 524 567,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">1 700 000,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s7" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s7" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.3.1</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki bieżące</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s5" ss:MergeAcross="2">
          <Data ss:Type="String">1.3.2</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s6" ss:MergeAcross="11">
          <Data ss:Type="String">- wydatki majątkowe</Data>
        </Cell>
        <Cell ss:Index="17" ss:StyleID="s4" ss:MergeAcross="1">
          <Data ss:Type="String">36 338 046,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">2 587 459,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">10 524 567,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">1 700 000,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s4" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="33.84">
        <Cell ss:Index="2" ss:StyleID="s2" ss:MergeAcross="2">
          <Data ss:Type="String">1.3.2.3</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s3" ss:MergeAcross="7">
          <Data ss:Type="String">Budowa dróg, chodników i ścieżek na terenie Gminy Białe Błota</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s2" ss:MergeAcross="1" />
        <Cell ss:Index="15" ss:StyleID="s2">
          <Data ss:Type="String">2008</Data>
        </Cell>
        <Cell ss:StyleID="s2">
          <Data ss:Type="String">2018</Data>
        </Cell>
        <Cell ss:StyleID="s1" ss:MergeAcross="1">
          <Data ss:Type="String">24 366 746,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s1" ss:MergeAcross="3">
          <Data ss:Type="String">2 067 659,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s1" ss:MergeAcross="3">
          <Data ss:Type="String">7 424 567,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s1" ss:MergeAcross="2">
          <Data ss:Type="String">1 700 000,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s1" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s1" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="34.08">
        <Cell ss:Index="2" ss:StyleID="s2" ss:MergeAcross="2">
          <Data ss:Type="String">1.3.2.4</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s3" ss:MergeAcross="7" ss:MergeDown="1">
          <Data ss:Type="String">Gospodarka komunalna i ochrona środowiska - budowa kanalizacji sanitarnej i oswietlenie ulic na terenie gminy Białe Błota</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s2" ss:MergeAcross="1" />
        <Cell ss:Index="15" ss:StyleID="s2">
          <Data ss:Type="String">2008</Data>
        </Cell>
        <Cell ss:StyleID="s2">
          <Data ss:Type="String">2015</Data>
        </Cell>
        <Cell ss:StyleID="s1" ss:MergeAcross="1">
          <Data ss:Type="String">11 971 300,00</Data>
        </Cell>
        <Cell ss:Index="19" ss:StyleID="s1" ss:MergeAcross="3">
          <Data ss:Type="String">519 800,00</Data>
        </Cell>
        <Cell ss:Index="23" ss:StyleID="s1" ss:MergeAcross="3">
          <Data ss:Type="String">3 100 000,00</Data>
        </Cell>
        <Cell ss:Index="27" ss:StyleID="s1" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="30" ss:StyleID="s1" ss:MergeAcross="3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="34" ss:StyleID="s1" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="5.04" />
      <Row ss:AutoFitHeight="0" ss:Height="11.28">
        <Cell ss:Index="2" ss:StyleID="s0" ss:MergeAcross="36" />
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="60.48" />
      <Row ss:AutoFitHeight="0" ss:Height="28.32" />
      <Row ss:AutoFitHeight="0" ss:Height="11.28">
        <Cell ss:Index="32" ss:StyleID="s16" ss:MergeAcross="3">
          <Data ss:Type="String">Strona</Data>
        </Cell>
        <Cell ss:Index="37" ss:StyleID="s15" ss:MergeAcross="2">
          <Data ss:Type="String">2</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="11.52">
        <Cell ss:Index="25" ss:StyleID="s14" ss:MergeAcross="14">
          <Data ss:Type="String">Dokument podpisany elektronicznie</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="28.32">
        <Cell ss:Index="13" ss:StyleID="s17" ss:MergeDown="2" />
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="28.32">
        <Cell ss:Index="4" ss:StyleID="s11" ss:MergeAcross="1" />
        <Cell ss:Index="8" ss:StyleID="s11" />
        <Cell ss:Index="11" ss:StyleID="s11" />
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="11.28" />
      <Row ss:AutoFitHeight="0" ss:Height="3.12" />
      <Row ss:AutoFitHeight="0" ss:Height="39.84">
        <Cell ss:Index="2" ss:StyleID="s10" ss:MergeAcross="4">
          <Data ss:Type="String">Limit 2018</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s10" ss:MergeAcross="2">
          <Data ss:Type="String">Limit 2019</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s10" ss:MergeAcross="2">
          <Data ss:Type="String">Limit 2020</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s10">
          <Data ss:Type="String">Limit zobowiązań</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">14 812 026,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">14 812 026,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s7" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s7">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="16.32" />
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s7" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s7">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s7" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s7" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s7">
          <Data ss:Type="String">14 812 026,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="22.8">
        <Cell ss:Index="2" ss:StyleID="s4" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s4" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s4">
          <Data ss:Type="String">14 812 026,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="33.84">
        <Cell ss:Index="2" ss:StyleID="s1" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s1" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s1" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s1">
          <Data ss:Type="String">11 192 226,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="34.08">
        <Cell ss:Index="2" ss:StyleID="s1" ss:MergeAcross="4">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s1" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="10" ss:StyleID="s1" ss:MergeAcross="2">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:Index="13" ss:StyleID="s1">
          <Data ss:Type="String">3 619 800,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="72" />
      <Row ss:AutoFitHeight="0" ss:Height="4.8" />
    </Table>
    <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
      <PageSetup>
        <PageMargins x:Bottom="0" x:Left="0" x:Right="0" x:Top="0" />
      </PageSetup>
      <Print>
        <ValidPrinterInfo />
        <Scale>94</Scale>
      </Print>
      <DoNotDisplayGridlines />
      <ProtectObjects>False</ProtectObjects>
      <ProtectScenarios>False</ProtectScenarios>
    </WorksheetOptions>
    <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
      <RowBreaks>
        <RowBreak>
          <Row>51</Row>
        </RowBreak>
      </RowBreaks>
    </PageBreaks>
  </Worksheet>
</Workbook>